Interactive capital architecture

See how PRT capital becomes place work.

This tool frames the Planetary Regenerative Trust rail inside the Place Fund story: VLAS names the living-system signal, PRT lowers the capital cost, RDC carries the operating work, and Place Fund turns those pieces into reviewable projects.

VLAS: living-system signal
PRT: capital covenant
RDC: operating rail
Place Fund: project practice

WACC reductionDual NAV / INAVThree-sleeve stackFive-capital evidence

Review gate before capital advances

Every flow is checked against the same five-capital stewardship lens.

Naturalverified before the next irreversible capital move
Humanverified before the next irreversible capital move
Socialverified before the next irreversible capital move
Builtverified before the next irreversible capital move
Financialverified before the next irreversible capital move

Click the sections inside the capital-flow graphic below for DSCR, NAV, cash-ladder, WACC, and liquidity deep-dives. On mobile, swipe the graphic horizontally.

Planetary Regenerative Trust

Capital Flow Architecture

Semi-Annual Liquidity · DSCR Coverage · Cash-on-Hand Waterfall · NAV GovernanceClick sections for deep-dive ↓

Capital Sources

🏛️

DAFs & Foundations

Donor-Advised Funds, forgivable loans, evergreen models

CATALYTIC · Rc

🌍

Sovereign & Philanthropic

SWFs, SDG partnerships, global institutions

ANCHOR · LONG CYCLE

👨‍👩‍👧

Family Offices

Patient capital, forgivable options, multi-gen horizon

PATIENT · ALIGNED

🏦

Institutional Capital

PE / infra / real assets, SDG rewards-linked

PE · INFRASTRUCTURE

💎

Regen Wealth Reserves

Bonds, endowments, public trusts, RWR vehicles

PRESERVATION · LONG

🔄

1031 / Tax-Advantaged

Like-kind exchanges, opportunity zones, tax credits

TAX-EFFICIENT

🏗️

Public Infrastructure

USDA B&I, SBA 504, CDFI, SSBCI, public partnerships

GUARANTEED · GOVT

›

BLENDED CAPITAL

›

⬡ Planetary Regenerative Trust

DELAWARE STATUTORY TRUST (DST)

Fiduciary owner & capital router — issues A/B/C units, enforces regenerative covenants, holds NAV

🔀

Capital Router

Tags, splits → LRLT / SPV / Treasury

🛡️

Covenant Engine

Readiness gates, FPIC, Five Capitals

📊

NAV Accountant

Dual NAV + INAV, monthly audit packs

⚖️

Redemption Mgr

Semi-annual windows, gates, swing

P-NAV

Pricing — conservative, transaction basis

I-NAV

Impact — RCCS verified credits × price

F-NAV

Financial composite — non-impact

Appraisal

Fair value — reporting, performance

A-UNITS

Fixed Assets & Stewardship

Operating Spine — Place Fund

›Land acquisition & development

›Community infra & conservation

›Working landscapes & co-ops

›Living building systems

Cash(A)k,t = yk,t · rk,t · Dk,t
↳ Primary DSCR numerator

B-UNITS

Credits & Conservation

RCCS Verified — INAV Engine

›Stewardship program design

›Agroforestry, riparian, fire mgmt

›Credit issuance via MRV gates

›VWAP + benchmark pricing

C($)k,t = Σ ΔI·vᵅ·aᵝ·P·S·(1−U)
↳ Upside only — NOT in base DSCR

C-UNITS

Regen Technology

Enterprise Portfolio — NAV

›Life AI (Future City Portal)

›Regenity (education K-12)

›Living Building Systems

›RF4, stewardship tech

Royalty/Profit(C)k,t → NAV
↳ IPEV/IFRS marks, collar

⚠ Coverage Rule (Iron Law)

DSCR_t = [Cash(A)_t + q_t·C($)_t] / DS_t

A-Unit operating cash must independently clear coverage. B-Unit credits are pure upside.

🛡️

≥ 1.2×

DSCR_t | q_t=0 ≥ 1.2

Decision Gate: If DSCR < 1.2 with credits zeroed, capital does NOT advance.

🌊 A-Sleeve Cash Ladder

1Sub netting (inflows − deploy)→

2Operating surplus (Cash(A) − DS)→

3Scheduled refinancing→

4Tactical partial asset sales→

5LOC backstop (last resort)

Each level tested sequentially. No fire sales.

💰 Cash-on-Hand (Recursive)

COH_t = COH_t-1
  + Cash(A) + q·C($) + Roy(C)
  + S_net − DS − OpEx − Red − ΔRes

Reserve

φ·NAV 3–5%

T-bills, money market, insured deposits only.

📉 Regenerative WACC — Risk Premium Compression

−Δπ_exec

Readiness gates + MRV

−Δπ_entitle

LRLT covenants

−Δπ_liquidity

Semi-annual windows

−Δs_guarantee

Govt guarantees

−Δs_asset

Verified regen outcomes

+R_C

Catalytic (DAF/PRI)

›

PROCEEDS

›

Proceeds & Destinations

🌿

LRLT Land Trusts

Stewardship assets, conservation easements, permanent protection

STEWARDSHIP

🏢

Project SPVs

Place-based operating entities, development vehicles

OPERATING

🏦

Trust Treasury

Reserves, liquidity buffer, redeployment capital

RESERVES · φ·NAV

🤝

Community Share

10% of credit revenue → local community fund

COMMUNITY · 10%

📤

Investor Redemptions

Cash at Pricing NAV − swing factor δₜ

NAV PRICED

🔄

Semi-Annual Liquidity

◆Windows: Jun 30 & Dec 31

◆90-day advance notice

◆Gate: ~5% NAV / window

◆Pro-rata fill if over

◆FIFO queue for unfilled

◆Swing pricing protects stayers

◆12-month lock-up

PHASE 1

A — Readiness

Governance, baselines, covenants, FPIC. Subscription inflows only.

→

PHASE 2

A — Operating

Acquire/build/lease. Cash(A) activated. DS begins. DSCR must clear.

→

PHASE 3

B — Credits

Layer RCCS credits once MRV gates pass & offtake is live.

→

C

Tech Scales

Royalty/profit share. IPEV marks. Adds NAV where fit.

"Life before Profits." — Regenerative Development Corp

PRT Intro v1.85 · PPM · RCCS Primer v2.5 · EF v1.6 | Horizon: t = 1…10 | Budget: $1B Unit A

A-Unit

B-Unit

C-Unit

Trust

Liquidity

Gate